Calculate the fair value of any stock using DCF analysis or the Benjamin Graham formula. Pre-loaded with 168 S&P 500 companies.
168 stocks with AI-computed DCF valuations. Click any ticker for a detailed analysis.
| Ticker ↕ | Company ↕ | Price ↕ | Intrinsic Value ↕ | Margin ↕ | Verdict ↕ | Action |
|---|
Start with the company's annual Free Cash Flow (FCF) from their latest 10-K filing. FCF = Operating Cash Flow minus Capital Expenditures. This represents the actual cash the business generates after maintaining its operations.
Project how fast FCF will grow over the next 5-10 years. Look at historical growth rates, industry trends, and analyst estimates. Be conservative — overestimating growth is the #1 source of valuation errors.
The discount rate (WACC) represents your required rate of return. Higher risk companies deserve higher discount rates (10-15%). Blue chips can use lower rates (7-10%). Warren Buffett often uses the 10-year Treasury yield as a minimum.
After your projection period, the company doesn't stop existing. The terminal value captures all cash flows beyond year 10 using a perpetuity growth model (typically 2-3% matching long-term GDP growth).
Never pay full intrinsic value. Benjamin Graham recommended at least 33% margin of safety. Warren Buffett looks for 25-50%. This protects you from errors in your assumptions and unforeseen events. If IV = $100, only buy below $67-75.
We have detailed AI-powered intrinsic value reports for 660+ S&P 500 stocks with full DCF breakdowns, assumption rationales, and risk assessments.
Browse All IV Reports →