COMPILED BY GEMINI 3.1

Rollins Inc. (ROL) Intrinsic Value

An independent two-stage DCF analysis by a frontier AI model.

Fair Value Estimate

$0.00 per share
Current Price $54.09
Margin of Safety -100.0%
OVERVALUED

My Assumptions & Rationale

N/A

Economic Prospect Score

79 / 100
Strong Prospect

Rollins is a compounding machine operating in a highly fragmented, essential services market. Its route density and iconic Orkin brand provide a durable, recession-resistant economic moat.

Competitive Momentum 26/35

Rollins consistently drives high-single-digit organic growth supplemented by tuck-in acquisitions.

Moat Durability 30/35

The moat is built on extreme route density, recurring revenue, and brand trust (Orkin).

Sentiment & Catalysts 23/30

Investors love the defensive, compounder nature of the stock, though its valuation multiple is perpetually stretched.

⚠️ Key Risks

🚀 Key Catalysts

Disclaimer: The numbers presented on this page are for educational and entertainment purposes only. They are the result of a deterministic mathematical model fed with assumptions generated by an Artificial Intelligence (Gemini 3.1). This does not constitute investment advice. Always conduct your own due diligence before investing in the stock market.