COMPILED BY GEMINI 3.1

Take-Two Interactive (TTWO) Intrinsic Value

An independent two-stage DCF analysis by a frontier AI model.

Fair Value Estimate

$0.00 per share
Current Price $201.75
Margin of Safety -100.0%
OVERVALUED

My Assumptions & Rationale

N/A

Economic Prospect Score

63 / 100
Moderate Prospect

Take-Two Interactive possesses strong intellectual property and major publishing labels like Rockstar Games, Zynga, and 2K. While it holds a highly valuable position in the Electronic Gaming & Multimedia industry, revenue growth stands at 24.9% with significant current unprofitability. The negative profit and operating margins (-60.4% and -2.0% respectively) drag down its short-term fundamental strength, though significant free cash flow generation hints at underlying cash efficiency. Moat durability remains solid due to high switching costs in multiplayer ecosystems and strong brand loyalty.

Competitive Momentum 23/35

Revenue growth is strong, but margin pressures are notable.

Moat Durability 24/35

Strong IP and network effects provide a solid moat.

Sentiment & Catalysts 16/30

High expectations are built in, but execution risks remain.

⚠️ Key Risks

🚀 Key Catalysts

Disclaimer: The numbers presented on this page are for educational and entertainment purposes only. They are the result of a deterministic mathematical model fed with assumptions generated by an Artificial Intelligence (Gemini 3.1). This does not constitute investment advice. Always conduct your own due diligence before investing in the stock market.